{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":36,"n_cols":9,"rows_kept":36,"cut":false,"hidden":false,"merged":[[16,0,17,0],[18,0,19,0],[10,0,12,8],[22,0,22,1],[20,2,20,6],[14,0,15,0],[23,0,23,1],[24,0,24,1],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[31,0,31,1],[32,0,32,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[27,2,27,3],[28,2,28,3],[29,2,29,3],[29,0,29,1],[30,0,30,1],[30,2,30,3],[31,2,31,3],[32,2,32,3],[33,2,33,3],[33,0,33,1],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[31,4,31,5],[32,4,32,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[27,6,27,7],[28,6,28,7],[29,6,29,7],[29,4,29,5],[30,4,30,5],[30,6,30,7],[31,6,31,7],[32,6,32,7],[33,6,33,7],[33,4,33,5],[21,6,21,7],[22,6,22,7],[23,6,23,7],[24,6,24,7],[25,6,25,7],[26,6,26,7]],"flags":["formulas_cached_only"]}
{"$rows_empty":10}
["Profit Talk"]
[]
[]
[null,"Jan","Feb","March","April","May","June","July","New Crop"]
["Corn",-117.5,-111.5,-108.5,-107,-107,-99.5,-99.5,-99.5]
[null,3.63,3.67,3.69,3.7,3.7,3.75,3.75,3.75]
["Soybeans",51,51,47,45,45,42.599999999999966,42.599999999999966,-25]
[null,12.15,12.15,12.05,12,12,11.94,11.94,10.25]
["Wheat",-107,-107,-104,-104,-104,-101,-101,-125]
[null,6.1,6.1,6.15,6.15,6.15,6.2,6.2,5.8]
[null,null,"Expenses and Yields per Acre"]
[null,null,"Corn",null,"Soybeans",null,"Wheat"]
["Yield",null,150,null,40,null,60]
["Seed",null,110,null,55,null,23]
["Fertilizer",null,132,null,33,null,106]
["Chemical",null,34,null,43,null,63]
["Insurance",null,19,null,18,null,16]
["Miscellaneous",null,40,null,36,null,20]
["Machinery/Labor",null,100,null,80,null,75]
["Crop Drying",null,46,null,0,null,0]
["Transportation",null,20,null,10,null,10]
["Land Rent",null,150,null,150,null,150]
["Interest",null,11,null,10,null,10]
["Total",null,662,null,435,null,473]
[]
["*Minnesota Extension Projections"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}